Consolidated Cash Flow Statement for the year ended 31 July 2009
Cash and short term liquidity investments at year end were £30.7m
| Note |
2009 £000 |
2008 £000 |
|
| Cash inflows / (outflows) from operating activities | |||
| Operating profit / (loss) | 3,369 | (9,006) | |
| Adjustments to reconcile operating profit / (loss) to net cash flows from operating activities | |||
| Depreciation of property, plant and equipment | 21 | 21 | |
| Fair value movement in investments | (6,960) | 2,989 | |
| Share based payments | - | 3,202 | |
| UCSF management fee | (32) | (60) | |
| Working capital adjustments: | |||
| Increase in trade and other receivables | (109) | (139) | |
| Increase / (decrease) in trade and other payables | 11 | (1,847) | |
| Net cash used in operating activities | (3,700) | (4,840) | |
| Cash flows from investing activities | |||
| Purchase of trade investments | 18 | (14,000) | (6,149) |
| Proceeds from sale of trade investments | 18 | 3,939 | 3,600 |
| Revenue share paid on asset realisations in trade investments | 18 | (512) | (332) |
| Net cash flows from investments in trade investments | (10,573) | (2,881) | |
| Purchase of property, plant and equipment | (5) | (11) | |
| Interest paid | - | (25) | |
| Interest received | 1,902 | 2,079 | |
| Short term liquidity investments | 6,700 | (36,000) | |
| Net cash flows from other investing activities | 8,597 | (33,957) | |
| Net cash used in investing activities | (1,976) | (36,838) | |
| Cash flows from financing activities | |||
| Proceeds from share issues | - | 30,000 | |
| Transaction cost of issue of shares | - | (720) | |
| Income from UCSF fund | - | 6 | |
| Net cash generated from financing activities | - | 29,286 | |
| Net decrease in cash and cash equivalents | (5,676) | (12,392) | |
| Cash and cash equivalents at beginning of the year | 7,077 | 19,469 | |
| Cash and cash equivalents at end of the year | 18 | 1,401 | 7,077 |